D.—l.

Table IV.—North Island Electric-power System.—Gross Financial Results of Distribution of Energy for the Year ended 31st March, 1938.

123

Revenue. Expenditure. Balance. "3 K I I Is I ■» I • ( £ i Profit. SJ a ranitnl From Sale oi ! ! „• w'S Working- £ op . S S 8 Si Distributing Authority. | g Eiectrical Energy. . j || |» ||| cost, _ , fl f| 1 ll Totai. p A ?S LapproI Keta, |gg] * | oj gfifl .»5ar I | ** I £| 1 I 1 °| Reserves. P rlated " | (A) Receiving Bulk Supply direct from Public Works Department. £ £ £ £ £ £ £ £ £££ ££££££ £££ i t> M- w i r> * / 388 9,216,414 44,108 924,622 .. .. 9,762 978,492 .. 177,544 349,816 50,725 39,745 617,830 , 1. Public Works Department | ; > ; (19,358*) (7,070*) (9.701*) .. .. (1,463*) (37,592*) j 360 ' 662 " " L 2. Auckland Power Board .. 58.342 3,524,578 703,047 .. .. .. 6,974 710,021 265,055 158,466 117,063 32,884 62,973 .. 49,639 .. 686,080 3,665 20,276 ... 2. 3. Bay of Plenty Power Board .. 1,809 206,311 44,237 297 .. 1,537 635 46,706 14,356 10,785 8,682 390 3,195 .. .. 37,408 6,928 2,370 .. 3. 4. Cambridge Power Board .. 1,570 108,257 21,195 .. .. 103 207 21,505 8,044 5,636 4,175 .. 2,066 .. .. .. 19,921 1,160 424 .. 4. 5. Central Hawke's Bay Power 1,930 174,773 24,738 .. .. 51 315 25,104 8,356 5,555 6,175 920 122 3,443 .. .. 24,571 237 296 .. 5. Board 6. Central Waikato Power Board 6,091 419,153 75,992 56 .. 452 774 77,274 29,796 16,151 16,653 634 6,439 2,571 .. .. 72,244 176 4,854 .. 6. 7. Dannevirke Power Board .. 3,001 226,893 33,010 .. .. 242 277 33,529 8,241 8,955 9,418 343 3,586 396 .. .. 30,939 1,003 1,587 .. 7. 8. Franklin Power Board .. 4,610 338,431 61,833 .. .. 2,705 2,122 66,660 25,470 14,458 14,132 .. 5,367 527 .. .. 59,954 6,706 .. ... 8. 9. Hamilton Borough Council .. 5,069 65,975 43,385 .. .. .. 331 43,716 15,212 11,268 1,780 .. 2,340 .. .. .. 30,600 13,116 .. .. 9. 10. Hawke's Bay Power Board .. 7,845 439,420 80,520 18,274 .. .. 464 99,258 44,058 18,836 18,745 127 2,000 4,118 .. .. 87,884 11,374 .. .. 10, 11. Horowhenua Power Board .. 5,195 251.244 50,668 .. .. 561 956 52,185 24,682 12,785 8,686 .. 163 5,006 .. .. 51,322 863 .. ..11. 12. Hutt Valley Power Board .. 13,488 376,937 126,442 .. .. 881 1,319 128.642 57,204 26,917 16,604 4,092 1,300 4,179 .. .. 110,296 7,704 10,642 .. 12. 13. Manawatu-Oroua Power Board 5,441 489,357 73,782 27,295 25 385 234 101,721 46,455 17,864 21,100 2,325 7,452 864 .. .. 96,060 .. 5,661 .. 13. 14. New Plymouth Borough Council 6,860 361,074 74,447 .. .. 2,522 1,218 78,187 12,265 32,230 11,455 .. 1,435 5,259 498 .. 63,142 10,899 4,146 .. 14. 15. North Auckland Power Board 1,973 135,885 14,827 .. .. 2,772 482 18,081 4,969 2,848 2,339 5,081 .. .. .. .. 15,237 1,651 1,193 .. 15. 16. Opunake Power Board .. 1,145 110,659 14,188 .. .. 73 14 14,275 1,524 4,508 3,638 170 2,107 .. .. .. 11,947 669 1,659 .. 16. 17. Poverty Bay Power Board .. 5,624 342,202 66,673 .. .. 41 1,504 68,218 17,944 23,246 12,879 1,795 11,021 .. .. .. 66,885 1,028 305 .. 17. 18. Eotorua (Tourist Department) 2,585 84,206 26,470 .. .. .. 178 26,648 8,381 8,308 3,985 1,594 1,594 .. .. .. 23,862 2,786 .. ..18. 19. South Taranaki Power Board.. 3,677 229,046 44,717 1,622 .. 63 443 46,845 10,962 13,936 8,889 1,960 1,837 1,168 .. .. 38,752 2,383 5,710 .. 19. 20. Taranaki Power Boardt .. 2,812 502,916 42,382 10,475 25 .. 495 53,377 1,992 16,540 19,335 .. .. 7,891 .. .. 45,758 7,594 25 .. 20. 21. Tararua Power Board .. 1,926 186,547 27,010 .. .. 933 259 28,202 8,305 7,331 7,268 432 2,064 1,600 .. .. 27,000 .. 1,202 .. 21. 22. Te Awamutu Power Board .. 2,305 210,134 35,394 .. .. 18 394 35,806 12,817 8,118 7,047 190 42 3,266 .. .. 31,480 144 4,182 .. 22. 23. Thames Valley Power Board .. 8,987 842,685 132.623 5,741 .. .. 1,235 139,599 48,219 31,323 31,809 .. 6,099 10,690 .. .. 128,140 11,459 .. ..23. 24. Wairarapa Power Board .. 5,637 363,544 61.738 .. .. 1,734 823 64,295 15.132 15,758 14,439 3,628 5,652 90 .. .. 54,699 2,000 7,596 .. 24. 25. Wairoa Power Board .. 477 65,982 12,170 5,895 1,186 .. 179 19,430 9,628 3,220 2,897 .. 600 872 .. .. 17,217 .. 2,213 .. 25. 26. Waitemata Power Board .. 13,315 540,389 108,152 .. .. 1,164 1,340 110,656 41,738 29,203 20,028 868 2,658 7,718 .. .. 102,213 8,443 .. ..26. 27. Waitomo Power Board .. 1.601 113,540 22,985 .. .. 911 90 23,986 8,803 5,172 4,879 292 1,400 719 .. .. 21,265 .. 2,721 .. 27. 28. Wanganui-Rangitikei Power 11,185 558,891 118,944 747 .. .. 1,655 121,346 43,475 20,333 22,322 11,768 2,090 10,187 .. . . 110,175 8,870 2,301 .. 28. Board 29. Wellington City Council .. 38,136 1,384,729 369,010 .. .. 518 5,758 375,286 123,770 124,454 20,547 24,102 4,888 .. 4,961 7,627 310,349 50,767 14,170 .. 29. Sub-total of (A) .. 223,024 21,870,172 2,554,687 995,024 1,23617,66640,437 3,609,050 916,853 831,748 786,785 144,320 140,490 70,564 55,098 47,372 2,993,230 522,287 93,533 (B) Receiving Supply through Bulk-supply Purchasers in Section A. 1. Inglewood Borough Councilf .. 442 9,084 4,356 .. .. 467 .. 4,823 1,619 1,533 444 50 340 111 .. .. 4,097 726 .. .. 1. 2. Kaponga Town Boardf .. 408 16,673 5,752 .. 70 56 12 5,890 1,076 3,704 612 .. 486 149 .. .. 6,027 .. .. 137 2. 3. Mangaweka Town Board .. 127 5,811 1.223 .. 161 .. 81 1,465 360 789 91 .. 22 .. .. .. 1,262 .. 203 .. 3. 4. Napier Borough Council .. 4,920 131,324 46,589 .. .. .. 4,329 50,918 18,273 12,950 5,696 1,760 1,683 .. .. .. 40,362 8,022 2,534 .. 4. 5. Palmerston North City Council 6.354 266,739 65,265 .. .. 590 1,687 67,542 27,295 9,662 7,463 4.471 3,290 .. .. .. 52,181 12,683 2,678 .. 5. 6. Patea Borough Council .. 449 19,461 5,649 .. .. 120 .. 5,769 1,623 2,287 535 .. 156 135 .. .. 4,736 974 59 ..6. 7. Stratford Borough Councilf .. 1,230 32,652 14,689 .. .. .. 12 14,701 5,959 2,677 1,931 250 953 176 .. .. 11,946 2,755 .. .. 7. 8. Taihape Borough Council .. 626 10,828 6,072 .. .. 165 .. 6,237 387 3,635 618 518 112 86 .. .. 5,356 881 .. ..8. 9. Te Aroha Borough Council .'. 761 17,972 8,628 .. .. .. 36 8,664 3,146 3,772 285 .. 55 130 .. .. 7,388 963 313 .. 9. 10. Thames Borough Council .. 1,222 31,825 11,663 .. .. 67 21 11,751 2,595 5,011 452 .. 139 .. .. .. 8,197 1,033 2,521 .. 10. 11. Wairoa Borough Council .. 770 11,934 9,715 .. .. .. 121 9,836 5,895 1,596 630 63 389 .. .. •• 8,573 1,000 263 .. 11. 12. Waitara Borough Councilf .. 570 8,317 4,747 .. 490 .. 64 5,301 1,817 1,300 518 52 .. 399 .. .. 4,086 725 490 .. 12. _ Total .. . ■ 240,903 22,432,792 2,739,035 995,024 1,95719,13146,800 3,801,947 986,898 880,664 806,060 151,484 148,115 71,750 55,098 47,372 3,147,441 552,049 102,594 137 * Half capital charges King's Wharf Station, paid by Department (included in P.W.D. figures but shown separately for reference purposes). t Occasional. Gross profit, £654,506 ; rates collected, £1,957 ; net profit, £652,549. Ratio of working-expenses to revenue = 49-1 per cent. Ratio capital charges to capital outlay = 5'50 per cent.