D.—l.

Table IV.—North Island Electric-power System.—Gross Financial Results of Distribution of Energy for the Year ended 31st March, 1939.

123

Revenue. Expenditure. Balance. Distributing Authority. || EleSrtEnmgy. g fg S § 31 § W °Srts g ~ I S.| I I Appro . No - II ° UtUy - ; I H§ 3| Total. 2i| and Interest. o -g , g| | I S| Total. $£d Unappro . Loss. lipi ;i Bulk (lor " h< (Jna Manage- - m Ea t. g, m o- to priated. EetaU - ! Resale). s I ment - g H | h Reserves. (A) Receiving Bulk Supply direct irom Public Works Department. £ £ £ £ £ £ £ £££££££ £ £ £ | £ 1. Public Works Department { 414 9,710,555 49,006 1,066,246 .. .. 11,880 1,127,132 24,424 176,014 7,228 •• •• } 596,962 530,170 .. ! .. 2. Auckland Power Board .. 61,227 3,628,550 770,193 !. !! !! 7,310 777,503 168*i42 109,135 35,453 63,486 !. 26,i33 1,238 696,837 4,360 76,306 .. 2 3. Bay of Islands Power Board .. .. 25.223 .. .. .. .. .. .. .! .. .. .. .. .. .. .. .. .. • • • • 3 4. Bay of Plenty Power Board .. 1,994 46,673 1,231 .. 2,535 *731 5i,170 15 .651 12,794 8,624 .. 3,322 .. .. 185 40,576 10,594 .. .. 4 5. Cambridge Power Board .. 1.638 111,241 23,035 25 .. 125 246 23.431 8.968 7.011 4,101 .. 1,998 263 .. .. 22,341 .. 1,090 .. o 6. Central Hawke's Bay Power Board 2.026 186.640 27.615 .. .. 265 144 6,409 337 178 3,878 .. .. 27,937 38 49 .. t> 7. Central Waikato Power Board.. 6,556 467,621 84.289 56 .. 326 867 85,538 35,280 18,635 17,457 349 6.709 3,363 .. 256 82,049 .. 3,489 .. 7 8. Dannevirke Power Board .. 3,097 235,452 34,943 .. .. 322 195 9,630 9,339 9,341 195 3,746 678 .. .. 32,929 1,259 1,272 .. » 9. Franklin Power Board .. 4,971 354.157 67.936 .. .. 1.084 1,241 70,261 28,431 14.054 14,914 .. 5,367 986 .. 318 64,070 6,191 .. 9 10. Hamilton Borough Council .. 5,269 67,228 47.243 .. .. .. 164 47.407 16,991 10.258 1,594 .. 2,516 .. .. 62 31.421 13,924 2,062 .. 10 11. Hawke's Bay Power Board .. 8,322 477,962 91,893 20,719 .. .. 32 112,644 51,012 21,050 20,047 87 2,000 8,331 .. .. 102,527 5,810 4,307 .. 11 12. Horowhenua Power Board .. 5,511 259.138 54.479 .. .. 815 821 56,115 26.718 14.497 8,730 .. 163 6.468 .. .. .. .. 461 12 13. Hutt Valley Power Board .. 14.486 380.726 135.434 .. .. 745 1,759 137,938 16,454 4,331 1,300 4,358 .. .. 125,521 .. 12,417 .. 13 14. Manawatu-Oroua Power Board 5,654 505,935 77.540 30,240 9 394 257 108,440 51.180 21.509 21,121 180 7,841 1.382 .. .. 103,213 .. 5,227 .. 14 15. New Plymouth Borough Council 7,063 362,251 81.722 10,716 .. 2,888 1,273 96.599 38,337 11.228 500 1,435 5,442 504 .. 84,045 12,096 458 .. lj> 16. North Auckland Power Board 2.964 212,136 30,919 .. .. 4,337 999 36.255 ll|452 5,455 6,045 8,752 .. 1.009 .. 1,413 34,126 .. 2,129 .. 16 17. Opunake Power Board .. 1,228 113.456 16,234 2,800 .. 114 21 19.169 4,920 5,445 3.619 200 2,179 64 .. .. 16,427 2,385 357 .. 17 18. Poverty Bay Power Board .. 5.922 351,738 71,574 .. .. 142 1,217 72,933 20,104 26.381 2,240 12,716 .. .. .. 74,821 .. .. 1,888 18 19. Botorua (Tourist Department).. 2,814 87,520 29,763 .. .. .. 724 30,487 10,189 4,210 1,684 1,684 .. .. .. 27,629 2,858 .. .. 19 20. South Taranaki Power Board.. 3,838 240.186 49,074 2,348 .. 113 470 52.005 15,794 8,940 2.916 3,806 2,755 .. .. 48,646 2,942 417 .. 20 21. Taranaki Power Board .. 2,920 515,900 45.439 12,402 26 133 524 5.981 17,409 18,931 .. .. 9,357 .. .. 51,678 3,622 3,224 .. 21 22. Tararua Power Board .. 2,014 201,583 29,311 .. .. 863 292 30,466 7,651 7,361 768 2,179 1,861 .. .. 29,134 280 1,052 .. 22 23. Taumarunui Borough Council .. 1.160 69,702 13,414 359 .. 32 93 13,898 .. 4,864 2,099 .. 1.250 .. .. .. 8,213 4,713 972 .. 23 24. Te Awamutu Power Board .. 2.502 227,505 40.508 .. .. 66 327 40,901 14.529 11.364 7,187 .. 3,130 503 .. 180 36,893 55 3,953 .. 24 25. Thames Valley Power Board .. 9,586 883,185 132,666 8,735 .. 546 1,393 143,340 35*852 32,919 .. 6.393 11,422 .. 179 142,267 1,062 11 .. 2o 26. Wairarapa Power Board .. 5,858 380.024 63.943 4,088 .. 2,041 1,125 71,197 22.656 18.574 14,822 4,840 6,025 631 .. .. 67,548 .. 3,649 .. 26 27. Wairoa Power Board .. 512 71.012 13,711 6,094 135 .. 195 20,135 2,967 662 700 997 .. .. 20,203 .. .. 68 27 28. Waitemata Power Board .. 14,452 586,807 124,704 .. .. 555 1,710 126,969 49.556 20,722 1,774 2,708 9,274 694 2,334 119,034 7,750 185 .. 28 29. Waitomo Power Board .. 1,741 118,829 25,860 .. .. 1,035 ' 81 26,976 6Ul6 5.122 2,757 1.456 1.016 .. .. 26.976 .. .. .. 29 30. Wanganui-Rangitikei Power 11,568 580,534 128,498 2,103 .. .. 2,446 133,047 49.982 24415 6,776 2,090 10,933 .. .. 116,163 9,849 7,035 .. 30 Board 31. Wellington City Council .. 39,507 1,448,885 375,842 13,851 .. .. 6,285 395,978 140,866 140,414 20,771 5,675 4,931 .. 7,174 .. 319,831 61,782 14,365 .. 31 Sub-totals of (A) .. 236,814 23,079,432 2,783,461 1,182,013 170 19,476 44,822 4,029,942 1,099,424 912,703 794,193 87,704 151,308 84,971 34,505 41,785 | 3,206,593 681,740 144,026 2,417 .. (B) Receiving Supply through Bulk Suppiy Purchasers in Section A. (Subsidiaries.) f 1. Inglewood Borough Council (21) 447 9,335 4,602 .. .. .. .. 4.602 1 999 1.327 310 50 340 166 .. .. 4,192 410 .. | 1 2. Kaponga Town Board (21) .. 420 17.498 6,275 .. 90 260 267 6.892 1 546 2!643 585 .. 368 154 .. .. 5.296 1,506 90 .. 2 3. Mangaweka Town Board (30).. 150 5,511 1,294 .. 150 115 56 1.615 367 766 91 .. 22 .. .. .. 1,246 219 150 .. 3 4. Manunui Town Board (23) .. 182 3,166 1,078 .. .. .. .. 1,078 359 300 149 .. 105 .. .. .. 913 .. 165 .. 4 5. Napier Borough Council (11) .. 4,713 133.842 49,736 .. .. 4,142 942 20 049 14,981 5,696 1,702 1.683 .. .. .. 44,111 10,106 603 .. 5 6. PalmerstoKNorth City Council (14) 6,533 276,367 69,701 1,630 .. 865 297 30 240 9.193 7,314 5,561 3,433 .. .. .. 55,741 16,119 633 .. 6 7. Patea Borough Council, (20) .. 474 21,502 6,791 .. .. 120 .. 2 348 2.291 631 128 156 140 .. .. 5,694 1,217 .. .. 7 8. Stratford Borough Council (21) 1,219 33,604 15,353 .. .. .. 6 15!359 6,738 3.359 1,873 246 1.178 182 .. .. 13,576 1,783 .. .. 8 9. Taihape Borough Council (30).. 664 10,828 6,336 .. .. 109 86 6.531 '691 608 517 116 .. .. .. 6,040 20 471 .. 9 10. Te Aroha Borough Council (25) 780 18,648 8,023 .. .. .. 1,928 9.951 4 174 281 44 55 134 .. 172 9.580 371 .. ..10 11. Thames Borough Council (25) .. 1,245 33,438 12,998 .. .. .. 29 4,520 5.118 452 120 140 .. .. 81 10,431 1,032 1,564 .. 11 12. Wairoa Borough Council (27) .. 769 12.550 10,954 .. .. .. 48 11.002 6 094 611 .. 401 .. .. .. 9,129 700 1.173 .. 12 13. Waitara Borough Council (21). . 585 9,876 5,429 .. 480 .. 25 2,118 497 58 .. 420 .. .. 5,320 134 480 .. 13 14. Whakatane Borough Council (4) 627 39,903 9,041 .. .. 59 153 9,253 1.231 1,534 634 861 .. .. 6,745 2,508 .. .. 14 Totals.. .. .. 255,622 [23,705,500 2,991,072 1,183,643 890 25,146 48,659 4,249,410 1,181,898 968,244 814,825 96,764 160,166 86,167: 34,505 42,038 3,384,607 717,865 149,355 2,417 .. * Half capital charges King's Wharf Station, paid by Department (includedi n P.W.D. figures but shown separatelv for reference purposes). t The number appearing after the name of each subsidiary B class supplv authority refers to the A class supply authority from which it receives supply. Gross profit, £864,803 ; rates collected, £890 ; net profit, £863,913. Ratio of working-expenses to revenue = 50-60 per cent. Ratio capital charges to capital outlay = 5-03 per cent.