79

D.—l

Table L (continued). —Summary of Returns of Operating Results for the Year ended 31st March, 1922.

Station. Capital «£*irL!*: Revenue. Working31st March, expenses.* 1922. Capital Charges.f Total Annual Costs. Net Res Profit. Net Result. :sult. Loss. Average Revenue. Working-costs.* Capital Charges.f Per Unit Per Kw. j Per Unit Per Kw. Per Unit Per Kw. sold. P.H. Max.! sold. ! P.H. Max. sold. , P.H. Max. Average Revenue. t *„i r-»»t„ Retail Net SellingTotal Costs. rate3] Per Unit Per Kw. T1 _ Mino I p nw „ sold. P.H. Max. lighting. | Power. Total Costs. Retail Net Sellingrates. I I I I I I Hydro Stations. 1. Coleridge .. Banks Peninsula (P.B.) Christchurch (C.C.) .. (T.B.).. Eyre .. .. I Halswell . . .. I Heatheote Kaiapoi Lyttelton Riccarton Rangiora (Borough).. „ (County) .. Springs-Ellesmere(P.B.) Sumner .. Tai Tapu .. .. I Waimairi .. 2. Dunedin (Waipori) 3. Horahora .. Cambridge (P.B.) .. Central (P.B.) .. 1 Te Awamutu (P.B.).. Thames Valley (P.B.) 4. Wairua Whangarei 5. New Plymouth 6. Hawera 7. Rotorua 8. Tauranga Te Puke (started Dec, 1921) 0. Taihape 10. Thames 11. TeAroha 12. Gore 13. Reefton 14. Oamaru 15. Inglewood 16. Patea 17. Raetihi 18. Ohakune 19. Kaponga 20. Brightwater 21. Waverley 22. Akaroa 23. Mataura 24. Mangaweka 25. Havelock (South) 26. Hokitika (Kanieri) 27. Murchison (started Dec, 1921) £ 671.608 55,708 392,864 5,160 5.403 14.570 4,500 5.000 6,824 7.266 12,207 28,624 9,398 4,569 42.400 653,334 348.031 67,561 65,000$ 74.268 270.544 87.742 24.943 206,277 68.074 41,064 60.490 9,087 13,556 21.918 16,277 23,404 6,683 38.524 8,500 12,607 18,379 10,062 13,338 11,500 5,079 7.930 4.137 4,894 1,932 32,441 12,750 £ 56.814 166 90,049 £ £ 25,911 29.405 7 1,653 45.088 34.438 £ £ 55,316 1,498 1,660 79,526 10,523 £ d. £ 0-41 ; 7-4 Returns incompl 1 1-60 j 24-7 d. £ d. 0-19 3-40 0-21 I ete for fir st year 0-80 12-35 0-61 £ 3-87 d. £ 0-40 7-27 s. d. s. d. 0 8 i 0 3 0 6 0 1} 9-45 1-41 , 21-80 614 1.103 3,441 2.061 2.082 2.370 1.740 1.608 324 133 582 313 2,440 749 1,301 506 1,620 350 1.681 305 770 622 996 636 457 157 895 208 3,189 252 1.807 254 1,970 112 1.986 384 1.392 348 1,632 24 2-28 12-5 310 14-7 1-68 26-1 1-79 221 3-43 35-3 3-19 231 3-54 30-3 2-15 401 Returns incompl 2-22 j 35-7 1-39 14-8 2-60 37-4 1-38 14-7 0-29 4-9 7-40 10-6 310 20-8 6-39 6-8 3-75 43-2 2-48 30-6 7-90 55-0 3-96 39-7 1-78 i 18-4 5-00 I 17-2 .. 1-19 6-65 0-49 1-53 ! 7-76 0-88 1-19 18-60 0-37 1-13 14-00 0-44 2-65 27-50 0-57 2-26 16-37 0-41 1-55 13-20 1-25 1-32 24-80 0-85 1 ete for fir st vear 1-25 20-00 0-47 1-11 i 11-80 - 0-46 0-57 0-49 ! 5-25 0-64 0-08 1-37 0-18 Returns incomplete for fi Returns incompl ete for fi Returns incomplete for fi Returns incompl ete for fi 0-20 3-47 0-19 1-40 j 16-27 0-43 0-68 ! 8-56 0-99 2-42 16-85 2-14 2-10 21-00 1-84 0-84 : 8-65 0-35 3-29 ' 11-33 ! 0-75 2-70 4-16 5-70 5-45 5-93 2-95 10-70 15-90 1-68 9-35 2-41 11-92 1-56 24-30 1-57 19-45 3-22 33-43 2-67 19-32 2-80 23-90 2-17 40-70 Flat rates. Flat rates. 0 6 j 0 3 Flat rates. 0 6 10 3 0 5 0 3 0 6 0 1* Flat rates. 0 8 0 3 0 6 0 1 Flat rates. 0 6 0 3 0 6 0 2 2.431 1,779 9.349 101.651 28,207 1,270 1,328 3,251 5.503 10,952 8,151 25.065 20.320 7,934 8.462 694 1,365 519 1,420 582 4,657 2.032 36,193 47.181 7,974 17,699 1.900 2.000J 2,000{ 2,000{ 2,683 2.000J 220 5.000J 5,574 5.265 3,067 939 7,019 9,984 6,233 5,487 4,211 3,696 3,979 1,638 455 104 1,884 547 2,002 6,689 2,660 83.374 18,277 25.673 2,534 3,900J 4,000jl 4.683ti 5.220jj .. 10.839' 113 4.006 4,145 17.003 8,062 11.720 8,600 7.907 27 5.617 2,845 559 135 2,524 1,348 4,242 2,395 4,506 6,181 81 3,890 5.454 • 555 3,215 I 602 2,496 2,477 1,799 420 842 137 1,810 976 1 36 1,439 496 766 162 750 .. 423 6,043 554 223 235 690 876 155 190 122 41 2.168 482 7-65 4-84 8-15 6-85 305 rst year ' rst year ! rst year rst year 3-27 5-00 12-17 14-80 18-50 3-56 2-60 1-72 27-65 1-57 16-64 1-13 12-10 0-26 4-42 0-39 6-74 1-83 21-27 1-67 20-73 4-56 31-65 3-94 39-50 1-19 12-21 4-04 13-93 0 9 0 3 0 8 0 3 0 5* 0 3 0 5* 0 3 0 6 0 2 O703J 0 6 0 3 0 8 10 2 0 10 I 0 4* 3,872 6.637 4.271 6.262 3,200 6,009 3.817 ; 1.620 2.322 2,219 979 1.620 1.012 1,935 928 628 382 3,875 72 1,878 646 2,974 1,268 3.779 727 5,101 1.080 3,560 330 3,290 2.164 2.705 510 2.365 131 726 1,751 1.329 470 422 420 1,118 692 685 291 980 459 646 120 545 205 335 88 3,963 2,080 150 404 ■ 2-30 24-5 5-50 531 5-13 29-7 5-15 33-8 4-80 35-6 4-40 ! 37-0 4-65 50-8 4-19 j 32-4 5-96 1 54-0 710 29-6 5-60 j 30-5 6-10 ! 33-7 8-25 ! 59-5 6-00 62-4 6-10 I 20-5 3-52 ! 20-8 3-85 20-0 0-66 8-4 5-75 4-8 1-12 11-87 i 0-38 2-46 ; 23-70 ! 1-05 4-50 I 26-27 0-87 4-17 27-55 0-88 5-30 39-52 0-49 2-40 1 20-27 1-58 !■ 3-30 3610 0-62 6-15 47-30 0-34 1-86 16-95 4-49 4-23 17-70 ' 1-49 2-40 13-25 2-38 4-21 23-22 2-61 5-54 1 40-20 2-35 3-04 ! 31-50 1-43 4-25 ! 14-30 0-79 3-06 18-10 1-15 3-38 17-66 0-88 0-67 ; 8-61 0-35 Returns incompl ete for fi 1 4-10 10-10 5-00 5-70 3-66 13-35 | 6-80 2-60 41-00 6-25 13-10 14-40 17-00 14-80 2-67 6-85 •4-60 4-55 1 rst year 1-50 15-97 3-51 33-80 5-37 31-27 5-05 33-25 5-79 43-18 3-98 33-62 3-92 42-90 6-49 49-90 6-35 57-95 5-72 23-95 4-78 26-35 6-82 37-62 7-89 57-20 4-47 46-30 5-04 16-97 4-21 24-95 4-26 22-26 1-02 13-16 0 8 0 1* 0 10 0 3 0 7 0 3 0 7 0 3 Flat rates. 0 9 0 3 0 7 0 2 0 8* 0 4 0 10 0 3 0 9 0 4 0 9 0 4 0 9 0 4 0 10 0 2 0 5 0 3 0 6 0 2J 10 Flat rates. 0 6 0 3 0 4 0 3 Totals.. .. 3 3,506,427 1,506,427 j 450,055 206.221 189,072 395,293 67,913 i 5,206 1-22 I 17-6 0-56 ! 8-10 0-51 7-40 1-07 15-50 I I * Includes wages, fuel, and maintenance of generating and distributing system. f Includes interest, depreciation, and sinking fund. t Assessed.