D.—l.

Table XXVIII.—Summary of Returns of Operating Results for the Year ended 31st March, 1932— continued.

101

Capital Outlay value of Assets Working-expenses. Charges, Net Results. t , Revenue and Expenditure Comparisons. Retail Selling-rates. 31st March at 31st March, Total — : — Average He venue — 1 qoo ' 1932. (Total ■Revenue p Pr Total from Working- costs. Capital Charges. Total Costs. Title - (Totll B H?»' (no~d- Per Cent. ™ Sale of Energy. _____ Expenditure— Allowance for ing Rates). Total. Cent, of Total. of Profit. Loss. I I Lighting. Heating. Power. Depreciation Depreciation 'I Revenue Capital Per Unit Per Kw. Per Unit Per Kw. Per Unit Per Kw. Per Unit; Per Kw. not deducted). | Outlay. sold. of Max. sold. of Max. sold. of Max. sold. I of Max. ; ! I Hydro Stations —continued. 6. Horahora-Arapuni —continued. £ £ £ £ £ £££d. £d. £d£d£id d Waitemata P'ower Board .. 389,866 375,733 72,681 38,392 52-82 29,128 7-47 67,520 5,161 .. 1-47 27 12 0-81 15-03 0-62 11-40 1-43 26-43 3 li Waitomo Power Board .. 99,963 97,968 18,559 9,448 50-90 6,980 6-98 16,428 2,131 .. 1-78 31-09 0-93 16-01 0-68 11-83 1-61 27-84 I 94 3 to 1 3 to 14 7. Kanieri Electric, Ltd. .. 94,816 81,930 8,375 { 5,974 71-33 509 0-53 6,483 1,892 .. 0-84 10-40 0-63 8-92 0-05 0-76 0-68 9-68 1 6 1 4 to 2 8. Kaponga Town Board .. 24,507 23,052 5,161 I 3,420 66-26 1,738 7-09 5,158 3 .. 2-44 24-05 1-64 16-13 0-83 8-20 2-47 24-33 9 4 to 1 5 to 2 9. Mangahao-Waikaremoana (Pub- 3,659,304 3,272,854 300,022! 48,900 16-48 202,775J 5-56 251,675 48,347 0-37 6-52 0-06 1-06 0-25 4-43 0-31 5-50 8 3 to 14 3 to I lie Works Dept.) Central Hawke's Bay Power 139,086 122,166 22,905 11,677 50-98 9,542 6-86 21,219 1,686 .. 1-39 26-78 0-72 13-87 0-58 11-33 1-30 25-20 9 to 3 3 to 1 3 to 14 Board Dannevirke Power Board .. 214,481 205,916 28,912 12,365 42-76 14,840 6-91 27,205 1,707 .. 1-98 36-38 0-87 15-95 1-04 19-15 1-91 35-10 74 to 64 3 to 14 3 to 1 Hawke's Bay Power Board. . 221,038 209,858 58,423 38,515 65-92 15,568 7-04 54,083 4,340 .. 0-69 14-15 0-48 9-84 0-20 3-98 0-68 13-82 8 to 14 8 to 14 3 to 14 Hastings Borough Council 114,911 111,276 24,673 16,699 67-68 6,186 5-38 22,885 1,788 .. 2-26 25-32 1-53 17-18 0-57 6-36 2-10 23-54 8 to 14 4 to 14 3 to ll Napier Borough Council .. 156,513 134,620 38,103 21,749 57-07 9,491 6-06 31,240 6,863 .. 1-35 24-04 0-78 13-95 0-34 6-09 1-12 20-04 6 to 14 3 to l 1 3 to 14 Horowhenua Power Board .. 214,108 195,807 42,447 24,884 58-62 14,472 6-75 39,356 3,091 .. 1-28 23-38 0-77 14-11 0-45 8-20 1-22 22-31 6 4 to 14 3 to 1* Hutt Valley Power Board .. 386,931 337,942 103,895 67,305 64-78 25,556 6-60 92,861 11,034 .. 1-20 18-69 0-79 12-38 0-30 4-70 1-09 17-08 6 to 4 3 to 1 3 to 1 Manawatu-Oroua Power Bd. 511,442 485,256 81,050 44,557 54-97 33,467 6-54 78,024 3,026 .. 0-84 19-11 0-49 11-08 0-36 8-33 0-85 19-41 7 34 to 34 to 12 Palmerston N". City Council 249,420 212,798 59,238 24,150 40-76 12,048 4-83 36,198 23,040 .. 1-33 21-84 0-55 8-94 0-27 4-46 0-82 13-40 6 14 3 to 1£ Poverty Bay Power Board .. 320,609 309,783 52,884 26,011 49-18 23,453 7-31 49,464 3,420 .. 2-09 28-62 1-05 14-39 0-95 12-98 2-00 27-37 8 to 6 4 to 14 4 to 24 Tararua Power Board .. 164,769 153,352 24,130 10,544 43-69 10,429 6-32 20,973 3,157 .. 1-75 34-23 0-80 15-68 0-79 15-58 1-59 31-26 8 2 to 1 4 to -% Wairarapa Power Board .. 358,164 348,262 54,563 22,397 41-04 25,408 7-09 47,805 6,758 .. 1-93 34-73 0-82 14-68 0-93 16-65 1-75 31-33 7 to 5 5 to £ 2 to 1 Wairoa Power Board .. 62,349 58,181 11,217 8,783 78-30 4,748 7-61 13,531 .. 2,314 0-95 14-31 0-76 11-44 0-41 6-18 1-17 17-62 9 to 1 3 to 14 Wairoa Borough Council .. 20,995 12,260 8,216 5,550 67-55 1,414 6-73 6,964 1,252 .. 1-25 22-19 0-85 15-12 0-22 3-85 1-07 18-97 5 3 to 1 3 to 14 Wanganui-Rangitikei Power 557,578 471,797 98,797 54,002 54-65 36,458 6-53 90,460 8,337 .. 1-36 23-72 0-76 13-37 0-52 9-02 1-28 22-39 5 to 3 24 to 14 3 to 4 Board Mangaweka Town Board 5,613 5,613 1,227 1,083 88-26 129 2-29 1,212 15 .. 2-31 28-66 2-50 30-94 0-30 3-69 2-80 34-63 9 3 to 2 4 to 3 Wellington City Council .. 1,180,464 1,180,464 334,476 168,526 50-38 40,335 3-41 208,861 125,615 .. 1-66 17-83 0-85 9-09 0-20 2-18 1-05 11-27 5 to 1 5 to 1 24 to # 10. Marlborough Power Board .. 323,439 311,151 30,341 8,302 27-36 21,992 6-79 30,294 47 .. 1-61 31-14 0-45 8-65 1-19 22-91 1-64 31-56 9 to 14 3 to 1 44 to 14 11. Mataura Borough Council .. 5,017 4,119 1,785 1,660 92-99 j 212 4-23 1,872 .. 87 3-67 20-67 3-93 22-13 0-50 2-83 4-43 24-96 6 24 2 24 to 1* 12. Murchison County Council .. 13,925 13,925 1,992 1,427 71-63 ! 976 7-00 2,403 .. 411 3-39 20-38 2-79 16-79 1-91 11-45 4-70 28-24 4 3 3 to 2 13. New Plymouth Borough Council 417,209 367,162 74,248 39,324 52-96 i 26,521 6-35 65,845 8,403 .. 1-33 20-91 0-71 11-23 0-48 7-58 1-19 18-81 7 to 5 2 to 1 2 to A Inglewood Borough Council 12,644 7,725 4,115 2,806 68-18 ! 1,005 7-94 3,811 304 .. 2-17 28-17 1-57 20-33 0-56 7-28 2-13 27-61 6 2 to 1£ 2 to & Waitara Borough Council .. 12,566 6,206 4,177 2,136 51-13 I 900 7-16 3,036 1,141 .. 2-74 35-43 1-50 19-42 0-63 8-18 2-13 27-60 84 3 to 1 3 to 1 14. Ohakune Borough Council .. 18,617 8,892 3,718 1,908 51-31 : 1,069 5-74 2,977 741 .. 2-86 33-20 1-47 17-04 0-82 9-54 2-29 26-58 9 to 6 5 to 1 4 to 2 15. Opunake Power Board .. 108,735 108,063 13,447 4,556 33-88 ! 8,339 7-66 12,895 552 .. 2-22 28-46 0-75 9-69 1-38 17-74 2-13 27-43 4 to 3 2 2 16. Patea Borough Council .. 15,625 15,571 4,482 2,720 60-68 j 607 3-88 3,327 1,155 .. 2-74 40-32 1-68 24-72 0-37 5-52 2-05 30-24 84 to 64 4 to 2 to 1 17. Queenstown Borough Council 12,894 12,668 1,544 475 30-76 816 6-32 1,291 253 .. 2-62 19-40 0-85 6-33 1-46 10-88 2-31 17-21 6 6 5 3 18. Raetihi Borough Council .. 21,663 21,106 4,558 2,428 53-26 1,922 8-87 4,350 208 .. 2-25 22-19 1-29 12-78 1-02 10-12 2-31 22-90 10 to 3 1 3 to 14 19. Reef ton Electric Light Co., Ltd. 6,953 5,844 3,743 3,630 96-98 .. .. 3,630 1.13 .. 8-83 36-88 10-10 42-21 10-10 42-21 9 4 4 20. Southland Power Board .. 1,651,558 1,633,351 130,888 41,815 31-94 125,277 7-58 167,092 .. 36,204 1-59 18-59 0-58 6-77 1-74 20-27 2-32 27-04 7 to 1 7 to 1 7 to 1 Bluff Borough Council .. 10,641 8,934 4,060 2,772 68-27 801 7-52 3,573 487 .. 2-91 13-13 2-19 9-86 0-63 2-85 2-82 12-71 7 to 6 2 3 to 14 Invercargill City Council .. 174,186 154,150 47,246 24,899 52-70 10,093 5-79 34,992 12,254 .. 2-44 25-77 1-34 14-12 0-54 5-72 1-88 19-84 7 to 14 .. 3 to 14 21. South Taranaki Power Board 182,278 172,069 28,617 9,021 31-52 12,631 6-92 21,652 6,965 .. 2-64 29-75 0-86 9-73 1-21 13-63 2-07 23-36 64 2 to* 1# 3£ to 24 22. Taranaki Power Board .. 456,699 439,934 41,949 14,234 33-93 32,224 7-05 46,458 .. 4,509 1-24 15-80 0-42 5-42 0-96 12-26 1-38 17-68 6 44 to 14 44 to 1 Stratford Borough Council .. 28,351 27,569 12,370 6,357 51-39 3,426 12-08 9,783 2,587 .. 1-56 26-17 0-80 13-47 0-43 7-26 1-23 20-73 8 to 4 2 to 1 4 to 1 23. Taihape Borough Council .. 18,804 8,512 4,819 2,537 52-64 1,081 5-74 3,618 1,201 .. 3-43 24-34 1-80 12-81 0-77 5-46 2-57 18-27 7 to 2 14 2 24. Taumarunui Borough Council 61,032 57,367 9,254 2,415 26-09 4,422 7-24 6,837 2,417 .. 2-75 26-01 0-80 7-55 1-46 13-82 2-26 21-37 8 to 7 3 to 14 3 to 4, Manunui Town Board .. 3,268 3,268 883 541 61-26 250 7-64 791 92 .. 8-24 35-32 5-05 21-64 2-33 10-00 7-38 31-64 9 44 44 25. Tauranga Borough Council .. 154,273 152,090 24,864 5,745 23-10 9,653 6-25 15,398 9,466 .. 0-44 6-43 0-10 1-52 0-17 2-55 0-27 4-07 6 14 to 1 2 to 1 Tauranga Power Board .. 125,024 119,534 24,910 12,762 51-23 9,428 7-54 22,190 2,720 .. 1-58 .. 0-86 .. 0-64 .. 1-50 .. 9 3 to 1 to 14 Te Puke Town Board .. 11,739 6,133 3,236 1,766 54-57 562 4*78 2,328 908 .. 1-55 21-74 0-87 12-15 0-27 3-88 1-14 16-03 7 24 to 1 24 to 14 26. Teviot Power Board .. 57,201 56,050 5,910 1,831 30-98 3,767 6-58 5,598 312 .. 0-47 7-51 0-15 2-35 0-30 4-83 0-45 7-18 3 to 4 3 to 4 3 to 1 Otago Central Power Board 85,864 83,919 9,971 3,840 38-51 6,458 7-52 10,298 .. 327 1-23 22-73 0-49 9-03 0-82 15-20 1-31 24-23 8 to 1 8 to 2 6 27. Waimea Electric Supply Co. .. 22,069 18,017 5,285 3,663 69-30 316 1-43 3,979 1,306 .. 6-45 43-86 4-81 32-71 0-41 2-82 5-22 35-53 11 4 4 28. Wairua (Wilson's Cement Co.) 91,859 29,805 16,266 3,952 24-29 .. .. 3,952 12,314 .. 0-53 7-21 0-13 1-80 .. .. 0-13 1-80 54 to 5 14 3 to 14 Whangarei Borough Council 67,300 66,635 18,437 11,794 63-96 2,143 3-18 13,937 4,500 .. 1-98 24-73 1-28 16-05 0-23 2-91 1-51 18-96 54 to 5 14 3 to 2 Kamo Town Board .. 3,574 2,500 1,057 630 59-60 235 6-57 865 192 .. 4-62 18*19 2-87 11-20 1-07 4-20 3-94 15-40 84 34 to 24 34 to 24 29. Wairere Power Board .. 41,942 39,032 5,292 1,566 29-75 3,310 7-89 4,876 416 .. 1-06 16-28 0-32 4-94 0-68 10-45 1-00 15-39 9 44 1 30. Westland Power, Ltd. .. 68,331 67,168 5,528 4,431 80-15 .. .. 4,431 1,097 .. 1-12 16-49 1-00 14-77 .. .. 1-00 14-77 12 3 to 14 4 to 2 31. Westport Borough Council .. 31,362 27,405 7,182 2,106 29-32 2,304 7-34 4,410 2,772 .. 2-89 28-62 0-85 8-42 0-93 9-22 1-78 17-64 9 3 to 1 3 to 14 32. Whakatane Borough Council.. 36,861 35,855 7,044 1,964 27-88 4,475 12-14 6,439 605 .. 1-95 22-56 0-55 6-34 1-24 14-43 1-79 20-77 9 1£ 3 to 1 Totals, hydro stations .. 26,577,910 24,342,012 3,571,301 1,647,191 46-16 1,371,567 5-15 3,018,758 623,130 70,751 0-91 15-08 0-42 6-96 0-35 5-79 12-75 ~ ~ ~ Totals, all stations .. 30,370,747 27,594,642 4,292,097 2,030,967 47-41 1,608,414 5-31 3,639,381 725,027 72,311 0-97 15-78 0-46 7-50 0-36 5-92 0-82 13-42 T * Interest and Sinking Fund only. t Before depreciation charges brought to account. f Interest only.