D—l.

Table IV.—North Island Electric-power System.— Gross Financial Results of Distribution of Energy for the Year ended 31st March, 1936.

6—D. 1.

81

Avenue. Expenditure. Balance. O £ I j I i " [ ī i I ; j " 1 " ; S 8 ranitni From Sale of • ■ *"3 . Working- o . g Profit. Distributing Authority. -g g Outlay Electrical Energy. g .2 g ! § | <2-g& costs -g jf-d §.§ a gl ~~7~~~ ! §1 . "i ll 1 Si Total. sis and Interest. "8 3g I g § « J-g Total. | Loan }2jo "Rniv rfnr Ph £o Oo Manage- n i •£ S? o 0 o pnated Lnappro- ° Retail. ® ment. & «>* j Sf | °g- „ *o priated. itesaie;. j p ! r M Reserves. Public Works Department { » fc"M«r "5» ' ' *■*? «« .«• "».J» <*.« «-» ;; •• %»}»,« .' Auckland Power Board .. .. 53,931 3,301,876 629,790 .. .. .. 10,525 640,315 209,511 108,293 119 J70 .. 45,584 600'914 2,682 36,719 Bay of Plenty Power Board .. 1,653 196,470 40,601 .. .. 907 727 42,235 13,016 8,445 9,048 1,305 2,940 .. .. 275 35,029 1,771 5,'435 Cambridge Power Board .. 1,557 115,965 19,104 .. .. 149 798 20,051 6,931 6,317 4,576 .. 1,851 .. 94 64 19,773 '278 Central Hawke's Bay Power Board 1,696 151,960 23,583 .. .. .. 55 23,638 7,550 4,425 5,852 846 103 2,516 .. 186 21,478 354 1,806 Central Waikato Power Board .. 5,260 369,838 60,404 56 .. 48 610 61,118 22,364 12,366 15,512 870 5,977 827 .. 774 58,690 .. 2^428 Dannevirke Power Board .. 2,760 222,868 30,139 .. .. 58 282 30,479 7,326 6,468 9,328 1,207 3,140 63 .. 633 28,165 558 l'756 Franklin Power Board .. .. 3,936 294,258 47,971 .. .. 1,307 3,457 52,735 19,039 9,674 12,949 4,500 4,867 .. .: 614 51,643 500 'ō92 Hamilton Borough Council .. 4,644 60,782 39,695 .. .. .. 190 39,885 13.042 9,926 1,871 .. 2,008 .. .. 152 26,999 12,665 221 Havelock North Town Board .. 312 26,800 3,831 .. .. .. 1 3,832 893 910 1,004 500 479 .. .. 4 3.790 ' 42 Hawke's Bay Power Board .. 6,787 353,913 67,133 16,667 .. .. 746 84,546 36,292 12,697 17,604 8,328 2,000 3,326 .. 907 81!154 3,392 .. !! Horowhenua Power Board .. 4,550 229,154 47,516 .. .. 304 830 48,650 20,524 10,533 8,365 .. 163 4,150 .. 869 44,604 '363 3 683 Hutt Valley Power Board .. 12,251 383,388 103,347 .. .. 403 864 104,614 45,392 23,554 16,957 3,293 1,300 3,842 .. 673 95,011 4,109 5'494 Inglewood Borough Council .. 427 9,006 3,972 .. .. 775 .. 4,747 1,709 1,369 453 .. 340 103 .. 18 3,992 746 9 Kaponga Town Board .. .. 372 23,052 5,016 .. 89 134 62 5,301 772 3,362 712 .. ,. 80 .. 129 5,055 .. 246 Manawatu-Oroua Power Board .. 5,077 485,514 68,989 17,381 41 353 249 87,013 36,940 15,922 21,100 914 6,703 174 .. 575 82,328 .. 4 685 Mangaweka Town Board .. 120 5,761 978 .. 159 8 46 1,191 350 433 91 .. 21 .. .. 22 917 '274 Napier Borough Council .. 4,809 126,072 43,480 .. .. .. 1,249 44,729 15,774 6,333 5,696 2,111 1,581 .. .. 1,721 33,216 5J84 6,329 !! New Plymouth Borough Council .. 6,494 357,807 67,525 1,474 .. 826 1,527 71,352 8,400 18,728 11,717 500 1,831 4,094 497 973 46,740 14'ô85 9 927 Opunake Power Board .. .. 1,000 109,258 12,656 .. .. .. 33 12,689 1,464 4,430 3,774 200 1,975 .. .. 167 12,010 '.. 679 Palrnerston North City Council .. 6,036 242,924 60,696 .. .. 134 73 60,903 17,381 11,958 7,744 .. 3,029 .. .. 194 20,597 Patea Borough Council .. .. 404 18,129 4,472 .. .. 42 7 4,521 1,138 1,188 589 42 156 124 .. 21 3'258 1*263 Poverty Bay Power Board .. 5,191 321,476 58,634 .. .. 144 1,851 60,629 16,432 16,829 13,094 1,096 6,909 .. .. 737 55.097 5,179 353 Rotorua (Tourist Department) .. 2,160 77,653 21,671 .. .. .. 660 22,331 6,639 5,781 3,882 1,553 1,553 .. .. .. '.. 2 923 South Taranaki Power Board .. 3,266 208,271 34,655 1,128 .. 221 398 36,402 7,168 10,077 8,538 1,091 3,406 1,424 .. 330 32.034 4,368 Stratford Borough Council .. 1,102 28,111 13,347 .. .. .. 3 13,350 4,885 2,196 1,910 .. .. 990 .. 24 10,005 3^345 Taihape Borough Council .. 577 10,435 5,564 .. .. .. .. 5,564 52 1,922 631 508 106 81 .. 61 3,361 1,582 621 Taranaki Power Board .. .. 2,567 478,086 36,902 8,628 43 .. 421 45,994 1,562 10.510 19,493 .. .. 7,918 .. 1,334 40 817 3 368 1 809 Tararua Power Board .. .. 1,685 168,839 23,952 .. .. 470 151 24,573 6,578 5,678 6,663 1,951 1,860 .. .. 58 'ō95 l'l90 !! Te Aroha Borough Council .. 740 16,748 7,476 .. .. 43 59 7,578 2,522 3,267 476 .. 55 .. .. 11 6,331 447 800 Te Awamutu Power Board .. 1,979 190,858 29,346 .. .. 23 120 29,489 10,066 5,458 6,926 .. .. 2,760 .. 426 .. 3,853 Thames Valley Power Board .. 7,898 804,013 114,684 5,246 .. .. 1,282 121,212 39,845 23,219 40,364 240 6,578 531 5,014 697 116,488 .. 4724 Thames Borough Council .. 1,169 30,090 12,166 .. .. .. 90 12,256 2,728 4,462 856 36 255 .. .. 55 8,392 1,000 2'864 Wairarapa Power Board.. .. 5,137 353,062 52,146 .. .. 641 659 53,446 11,547 11,581 15,021 3,467 3,000 .. .. 2,434 47,050 3,496 2',900 !! Wairoa Power Board .. .. 395 63,919 7,515 5,343 1,845 44 282 15,029 7,144 2,250 3,021 137 500 802 .. 82 13,936 '.. l'o93 Wairoa Borough Council .. 695 11,104 8,366 .. .. .. 90 8,456 5,343 1,342 665 .. 365 .. .. 71 7,786 670 Waitara Borough Council .. 525 7,321 3,914 .. 510 .. 50 4,474 1,438 882 552 291 .. 365 .. 165 3 693 781 Waitemata Power Board .. 11,106 431,939 80,266 .. .. 333 1,083 81,682 29,039 23,772 18,606 2,116 3,108 2,785 .. 2,019 81,445 .. 237 !! Waitomo Power Board .. .. 1,401 105,499 18,482 .. .. 256 30 18,768 6,974 4,517 4,631 161 1,270 213 .. .. 770 232 Wanganui-Rangitikei Power Board 10,502 530,065 101,207 402 .. .. 1,627 103,236 36,455 19,311 22,881 10,758 2,130 9,098 .. 1,388 1,215 Wellington City Council .. 37,455 1,178,204 333,355 .. .. .. 5,252 338,607 94,458 85,596 20,887 26,913 4,809 .. 4,690 23,214 34,571 43,469 Total.. .. .. 219,927 20,735,488 2,384,275 803,879 2,6877,623 44,547 3,243,011 776,989 653,388 890,512 144,410 148,365 46,266 55,879 61,742 2,777,551 317,789 147,671 ~ * Includes £173,807 of assets not in operation, t Hall capital charges lor King's Wharf Station, paid by Department. Gross profit, £465,460 ; rates collected, £2,687 ; net profit, £462,773. Ratio working expenses to revenue = 46 per cent.; ratio capital charges to capital outlay = 6-28 per cent.